Here's a self-contained HTML page (no external CSS/JS dependencies) with the full breakdown. The five scenarios I modeled: **55 ft monohull sail ($1.0M)**, **54 ft trawler ($1.6M)**, **51 ft sailing cat ($1.4M)**, **54 ft diesel power cat ($2.2M)**, and **60 ft solar-electric cat ($2.4M)**. All figures are rough 2024–25 estimates for a typically equipped production boat, U.S. delivered — each column totals exactly 100%. ```html
Rough allocation of a new-yacht purchase price across the supply chain — sales, shipping, design, labor, parts, builder margin and taxes — for five common types. In each cell the large number is the share of the total price and the small number beneath it is the estimated dollar amount. Scenarios modeled: 55 ft monohull sail ($1.0M) · 54 ft trawler ($1.6M) · 51 ft sailing catamaran ($1.4M) · 54 ft diesel power cat ($2.2M) · 60 ft solar-electric catamaran ($2.4M).
| Cost component % of total price shown large · estimated dollars beneath | Monohull — Sail 55 ft · $1,000,000 e.g., Hanse 548, Oceanis Yachts 54 |
Monohull — Power (Trawler) 54 ft · $1,600,000 e.g., Swift Trawl 54 class |
Catamaran — Sail 51 ft · $1,400,000 e.g., Lagoon 51, FP Aura 51 | Catamaran — Diesel 54 ft · $2,200,000 e.g., Aquila 54, Leopard 53 Power | Catamaran — Solar 60 ft · $2,400,000 e.g., Silent 60, Sunreef 60 Eco |
|---|---|---|---|---|---|
| Distribution · delivery · taxes | |||||
| Sales & distributiondealer margin, commissions, boat-show & marketing costs | 15%$150,000 |
15%$240,000 |
15%$210,000 |
13%$286,000 |
11%$264,000 |
| Transportation & commissioningfreight from factory, launch, rig stepping, setup & sea trial | 3%$30,000 |
2%$32,000 |
3%$42,000 |
2%$44,000 |
2%$48,000 |
| Taxes, duties & feesimport duty, customs, documentation & registration† | 2%$20,000 |
2%$32,000 |
2%$28,000 |
2%$44,000 |
2%$48,000 |
| Design & labor | |||||
| Naval architecture & engineeringhull design, engineering, tooling & certification — amortized per hull | 3%$30,000 |
3%$48,000 |
3%$42,000 |
3%$66,000 |
4%$96,000 |
| Production laborlamination, joinery, paint, systems install & QA — all trades | 20%$200,000 |
20%$320,000 |
21%$294,000 |
21%$462,000 |
20%$480,000 |
| Parts & equipment (materials only — install labor counted above) | |||||
| Hull & deck structureglass, resin, core, bonding & structural bulkheads | 8%$80,000 |
9%$144,000 |
9%$126,000 |
10%$220,000 |
8%$192,000 |
| Engines & propulsiondiesel engines or electric drives, saildrive/gear, props, controls | 4%$40,000 |
7%$112,000 |
5%$70,000 |
8%$176,000 |
4%$96,000 |
| Sails & riggingmast, boom, standing & running rigging, sails | 6%$60,000 |
—n/a |
5%$70,000 |
—n/a |
—n/a |
| Energy systemsbattery bank, solar array, generator, inverter/chargers | 1%$10,000 |
2%$32,000 |
2%$28,000 |
2%$44,000 |
12%$288,000 |
| Electrical wiringwiring, AC/DC panels, distribution & lighting | 2%$20,000 |
3%$48,000 |
2%$28,000 |
3%$66,000 |
3%$72,000 |
| Marine electronicsplotters, radar, autopilot, instruments, VHF/AIS | 2%$20,000 |
2%$32,000 |
2%$28,000 |
2%$44,000 |
2%$48,000 |
| Plumbing & tankswater & fuel tanks, pumps, heads, watermaker | 2%$20,000 |
2%$32,000 |
2%$28,000 |
2%$44,000 |
2%$48,000 |
| Appliances & HVACgalley appliances, air conditioning, water heater, washer/dryer | 2%$20,000 |
3%$48,000 |
2%$28,000 |
2%$44,000 |
2%$48,000 |
| Interior joinery & furnishingscabinetry, woodwork, upholstery, mattresses, soles | 7%$70,000 |
7%$112,000 |
7%$98,000 |
7%$154,000 |
6%$144,000 |
| Deck hardware & ground tacklewinches, windlass, anchor & chain, davits, tender crane | 3%$30,000 |
3%$48,000 |
3%$42,000 |
3%$66,000 |
3%$72,000 |
| Shipyard margin | |||||
| Shipyard overheadfactory, management, insurance & warranty reserve | 11%$110,000 |
10%$160,000 |
9%$126,000 |
10%$220,000 |
9%$216,000 |
| Manufacturer profitbuilder's pre-tax margin | 9%$90,000 |
10%$160,000 |
8%$112,000 |
10%$220,000 |
10%$240,000 |
| Totals & value metrics | |||||
| Total purchase pricedelivered, commissioned & sea-tried | 100%$1,000,000 |
100%$1,600,000 |
100%$1,400,000 |
100%$2,200,000 |
100%$2,400,000 |
| Interior living areaenclosed accommodation: cabins, saloon, galley, heads | 800 sq ft≈ 74 m² |
1,000 sq ft≈ 93 m² |
1,300 sq ft≈ 121 m² |
1,500 sq ft≈ 139 m² |
1,600 sq ft≈ 149 m² |
| Price per sq fttotal purchase price ÷ interior living area | $1,250per sq ft |
$1,600per sq ft |
$1,077per sq ft |
$1,467per sq ft |
$1,500per sq ft |